Hello there! Want a discount? Grab 5% OFFon your first order!
originalresearchpapers.com logo
Hello there! Want a discount? Grab 5% OFF on your first order!
originalresearchpapers.com logo

Step 2Calculation of First Year Break Even Points

Step 2

Calculation of First Year Break Even PointsCalculation of First Year Break Even Points
NoteM1M2M3M4M5M6M7M8M9M10M11M121st1st2nd3rd4th1st
JanFebMarAprMayJunJulAugSepOctNovDecYearQtrQtrQtrQtrYear
Stores
Multiply by 200 carts
Total Carts
Multiply by Revenue per cart
Total Revenues1000000000000000000
Variable Costs (VC)
Amortization (2 year S/L)

Burcicki, Jim: While amortization in its normal sense would be considered a FC, it is considered a VC here because the number of carts is variable even though we are using an average of 200 carts as the basis.

2
Printing3
Replacement (even distribution)4
Cart Rental (10% Revenue)5
Mktg. Sales & Comm.6
Grocery Store Operations7
Total VC000000000000000000
Contribution Margin (CM)000000000000000000
CM per Unit/CartERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Fixed Costs (FC)
Accounting & Audit8
Advertising (even distribution)9
Auto Lease10
Bank Charges11
Entertainment & Promotion12
Insurance13
Legal14
Management Fees15
Office & Sundry16
Public Relations17
Rent18
Salaries & Benefits19
Stationary & Printing20
Telephone & Faxc21
Travel & Accommodation22
Total FC000000000000000000
Total Expenses (VC + FC)000000000000000000
Net Operating Income000000000000000000
Break Even Point in terms of cartsERROR:#DIV/0!

Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

ERROR:#DIV/0!

Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

Break Even Point in terms of storesERROR:#DIV/0!

Burcicki, Jim: The Equation Method – Managerial Accounting, 15th ed., Page 201

Break Even = Q

Unit CM = CM / Total # of Stores

Profit = Unit CM x Q – Fixed Expense


Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

ERROR:#DIV/0!

Burcicki, Jim: The Equaion Method – Managerial Accounting, 15th ed., Page 201

Break Even = Q

Unit CM = CM / Total # of Stores

Profit = Unit CM x Q – Fixed Expense


Burcicki, Jim: Will cost 15k so I am assuming the expense is being accrued and therefore expensed in December as an adjusting entry.

Burcicki, Jim: The author expenses the 10k in January. However, it states that the 10k will be purchased during the first quarter – first three months – in sufficient quantities to last the entire year. This should be a prepaid and then expensed during the year. With no set amoutns, I assumed an even distribution throughout the year.

Burcicki, Jim: While amortization in its normal sense would be considered a FC, it is considered a VC here because the number of carts is variable even though we are using an average of 200 carts as the basis.

Burcicki, Jim: The Formula Method – Managerial Accounting, 15th ed., Page 201

BE (Carts) = Total FC / (CM per Unit/Cart)

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Improving Business PerformanceWeek 2 DiscussionColleagues 1 Lyndsay

Improving Business Performance Week 2 Discussion Colleagues 1 Lyndsay Camaroto Hello, The organization I chose is the one I work at as well, Even though for me I have had great experiences as an employee and have really grown in my career. From a Moral standpoint, there are instances where

PIQ#3Discusion 3 Note: followed two responses  Your initial response must be a minimum of 300 words. Healthcare organizations use various Key

PIQ#3Discusion 3 Note: followed two responses  Your initial response must be a minimum of 300 words. Healthcare organizations use various Key Performance Indicators (KPIs) and Quality Metrics to measure performance. This activity allows you to practice researching and using data to inform quality improvement decisions. For this discussion board: 1. Select one

see attachedMBA 560 – FINANCIAL STATEMENT ANALYSIS RUBRICName:Date Completed:Students will complete the assignment with attention to the

see attached MBA 560 – FINANCIAL STATEMENT ANALYSIS RUBRIC Name: Date Completed: Students will complete the assignment with attention to the criteria below. GRADE: Exceptional Proficient Basic Insufficient /Missing/Late Company Selection Minus 10 points if late Financial Statements Minus 10 points if late Company/Industry Section Horizontal Analysis 3 accounts/line items

Create an 8–12-slide PowerPoint presentation that summarizes the AFI Framework and the results of the internal and external analyses. Your presentation

Create an 8–12-slide PowerPoint presentation that summarizes the AFI Framework and the results of the internal and external analyses. Your presentation must also include a SWOT matrix for the company and your recommendations for strategies to move the company forward that align with organizational structure and governance, and reflect ethical

You deserve a bonus!

Subscribe and get regular bonuses and discounts.